Financial Highlights
Operating Revenues
（million yen）
Operating profit
（million yen）
Profit
（million yen）
Distribution Per Unit
（yen）
| 28th Period Jul. 2024 |
29th Period Jan. 2025 |
30th Period Jul. 2025 |
31st Period Jan. 2026 |
32nd Period Jul. 2026 |
|
|---|---|---|---|---|---|
| Operating revenue (millions of yen) | 11,389 | 11,460 | 12,212 | 12,319 | 12,975 |
| [Rent revenue - real estate] (millions of yen) | (11,034) | (11,353) | (11,842) | (11,930) | (12,237) |
| Operating expenses (millions of yen) | 6,056 | 6,166 | 6,452 | 6,359 | 6,570 |
| [Expenses related to rent business] (millions of yen) | (4,969) | (5,047) | (5,296) | (5,161) | (5,405) |
| Operating profit (millions of yen) | 5,332 | 5,293 | 5,760 | 5,959 | 6,405 |
| Ordinary profit (millions of yen) | 4,581 | 4,510 | 4,864 | 4,978 | 5,278 |
| Profit (millions of yen) | 4,572 | 4,501 | 4,853 | 4,969 | 5,269 |
| Total assets (million yen) | 333,922 | 343,551 | 357,131 | 356,932 | 356,406 |
| Net assets (million yen) | 154,987 | 161,640 | 161,910 | 161,232 | 161,748 |
| Net assets per unit (yen) | 68,170 | 69,047 | 69,162 | 69,145 | 69,366 |
| Distribution Per Unit (yen) | 1,905 | 1,958 | 1,986 | 2,038 | 2,102 |
| Interest-bearing debt ratio (%) (Note 1) | 51.5 | 50.9 | 52.6 | 52.8 | 52.5 |
| Number of properties (properties) | 165 | 170 | 175 | 175 | 175 |
| Occupancy rate at end of period (%) | 96.6 | 97.0 | 97.2 | 96.6 | 96.9 |
| NOI (million yen) (Note 2) | 7,658 | 7,930 | 8,210 | 8,460 | 8,529 |
- Interest-bearing debt at end of period ÷ Total assets at end of period × 100
- Income from real estate rental business+ Depreciation
- CRR implemented a three-for-one unit split effective February 1, 2026. Accordingly, per-unit figures for the 28th Fiscal Period (Jul 2024) through the 31st Fiscal Period (Jan 2026), as shown above, have been retrospectively adjusted to reflect the unit split by dividing the original figures by three and rounding down to the nearest yen.